| Bucket | Tenor (months) | Yield (% p.a.) | Allocation Cap (%) |
|---|
Define tenor and yield for each rung. Allocation cap restricts maximum capital per bucket (leave blank for auto).
Results
Average Yield
—
Monthly Income (Yr 1)
—
Coverage
—
Capital Deployed
—
Cash Residual
—
Buckets Used
—
Projected Cashflows
Solid line = income from coupon + matured principal. Dashed line = income target.
| Bucket | Allocation (₹) | Coupon (₹/month) | Maturity Proceeds (₹) | Reinvest Month |
|---|